Rental Property Analysis
Investment Property Calculator
Analyze rental properties with cash flow projections, cap rate, and cash-on-cash return calculations.
Investment Grade
F
Negative
Monthly Cash Flow
-$121
Annual Cash Flow
-$1,447
Cap Rate
5.6%
Cash on Cash
-1.5%
1% Rule
0.63%
Property Details
$
$87,500
Rental Income
$
$
Operating Expenses
$204/mo
$
$
Investment Summary
Total Cash Needed
$98,000
$87,500 down + ~$10,500 closing
Monthly Mortgage
$1,746
Net Operating Income
$19,510/yr
Gross Rent Multiplier
13.3x
Lower is better (under 15 is good)
1% RuleFAIL
Rent should be ≥1% of price. Yours: 0.63%
Monthly Breakdown
Effective Income+$2,090
Mortgage (P&I)-$1,746
Property Tax-$204
Insurance-$150
Maintenance-$110
Cash Flow-$121
Ready to Find Investment Properties?
Browse rental properties in California and run the numbers on your next investment.